circle amarbank

Financial Highlight

BALANCE SHEET

In Million IDR

31- Dec-23

Audited

31- Dec-22

Audited

31-Dec-21

Audited

31-Dec-20

Audited

31-Dec-19

Audited

31-Dec-18

Audited

Cash 6,151  6,638  4,764 3,061 3,171  3,294
Demand deposits in Bank Indonesia 66,859  127,073  76,592 67,073 108,364  67,111
Demand deposits in other banks 41,212  90,976  29,158 29,226 19,981  30,6334
Placements with Bank Indonesia and other banks 965,064  1,233,113  1,778,834 1,619,715 1,132,048  244,945
Securities 586,528  719,974  677,624 367,139 101,434  88,655
Loans - net 2,344,745  2,109,583  2,242,889 1,624,104 1,891,376  1,286,157
Premises and equipment - net 4,648 10,626 12,150 14,212 14,358  11,580
Intangible assets - net 2,532 3,363 4,391 266 321  403
Deferred tax assets - net 60,403 79,317 31,024 26,131 40,951  16,289
Others assets 135,552 114,503 251,243 105,335 140,511  107,455
             
TOTAL ASSETS 4,379,417  4,505,046 5,203,045 4,057,989 3,452,515  1,856,522
             
Deposits - Third party funds 708,942 1,006,306 3,179,598 2,294,835 1,831,162  1,096,324
Deposits from other banks 218,056 259,203 839,696 632,844 457,836  17,100
Borrowings - - - - -  214,429
Taxes payable 27,160 2,635 5,140 4,448 23,917  13,448
Accruals and other liabilities 112,771 47,004 98,500 48,007 53,209  24,454
Post-employment benefits obligation 17,019 13,699 13,526 10,822 7,983  4,866
             
Shares capital 3,296,890   2,025,377 1,029,268 1,029,268 1,029,268  500,000
Capital deposit funds - 1,272,661 - - - -
Treasury stock -61,808          
Other comprehensive income 1,685 -2,569 1,208 5,767 5,255  7,067
Retained earnings 58,702    -119,270 36,111 31,996 54,395  7,031
             
TOTAL LIABILITIES AND EQUITY 4,379,417  4,505,046 5,203,045 4,057,989 3,452,515  1,856,522
             

PROFIT AND LOSS

In Million IDR

 31- Dec-23

Audited

31- Dec-22

Audited

31-Dec-21

Audited

31-Dec-20

Audited

31-Dec-19

Audited

31-Dec-18

Audited

Interest revenues 986,531 774,703 702,234 652,086 651,967  306,949
Interest expenses 65,239 118,998 220,007 189,138 145,814  72,058
Net Interest Income  921,292 655,705 482,226 462,948 506,153  234,892
Other Operating Revenues 396,156 266,401 202,244 173,472 127,696  49,347
Total Operating Revenues  1,317,448      922,105 684,470 636,420 633,848 284,239
             
Provision for Impairment Losses 651,837      631,741 300,968 339,101 339,315  158,488
Personnel expenses 243,125 187,342 172,363 145,002 118,684  58,773
General and administrative expenses 229,921 304,649 204,096 123,035 91,221  42,819
             
Loss/Income from Operations  192,565 -201,627 7,043 29,282 84,628  24,158
             
Non-Operating Income Expenses 27,460 983,044 6,228 3,176 3,121  1,898
             
Loss/Net Profit before Taxes  220,025 -202,610 815 26,106 81,507  22,260
             
Bank Ratio

 31- Dec-22

Audited

31- Dec-22

Audited

31-Dec-21

Audited

31-Dec-20

Audited

31-Dec-19

Audited

31-Dec-18

Audited

Return on assets 4.78% -4.75% 0.02% 0.74% 2.99% 1.59%
Return on equity 5.62% -8.40% 0.40% 0.81% 7.45% 3.45%
Net Interest Margin 20.23% 15.87% 11.80% 13.52% 19.30% 18.02%
BOPO Biaya Operasi / Pendapatan Operasional  86.07% 119.36% 99.76% 96.73% 89.44 93.69%
Capital Adequacy Ratio CAR 119.23% 82.52% 29.85% 45.40% 55.64% 42.43%
Loan to Deposit Ratio LDR 373.61% 220.31% 74.70% 74.32% 112.86% 132.46%
Liquidity Coverage Ratio LCR

2341.77%

2783.70%

1903.30% 663.18% 815.75% 587.71%
Net Stable Funding Ratio NSFR 153.99% 157.20% 126.85% 127.40% 117.83% 136.81%